OUTPUTS
LTV Rehab(%):
Out of Pocket($):
Cash Out($):
LTV Refinance(%):
Net ROI(%):
Cash Flow($/mo.):
REHABBING
ARV($):
Purchase($):
Rehab($):
Closing($):
Duration(mo.):
Utility($/mo.):
Insurance($/mo.):
Tax($/yr.):
1ST LOAN
Purchase Ratio(%):
Rehab Ratio(%):
Points(%): OOP
Interest(%): OOP
2ND LOAN
Purchase Ratio(%):
Rehab Ratio(%):
Points(%): OOP
Interest(%): OOP
HOLDING
Rent($/mo.):
Refinance($):
Points(%):
Interest(%):
Years(yrs.):
Mortgage($/mo.):
Management(%):
Maintenance(%):
Vacancy(%):
Water/Sewer($/mo.):
Insurance Holding($/mo.):
Tax Holding($/yr.):
DECLARATIONS
  • This analysis tool is for quick estimation only. Please conduct your own due diligence to confirm the numbers.
  • By using this website, you agree the website owner will not be responsible for any loss or liability resulting from your decisions.