OUTPUTS
Out of Pocket($):
Net Profit($):
LTV First(%):
LTV Both(%):
INPUTS
ARV($):
Purchase($):
Rehab($):
Closing($):
Miscellaneous($):
Commission(%):
Duration(mo.):
Utility($/mo.):
Insurance($/mo.):
Yearly Tax($/yr.):
1ST LOAN
Purchase Ratio(%):
Rehab Ratio(%):
Points(%): OOP
Interest(%): OOP
2ND LOAN
Purchase Ratio(%):
Rehab Ratio(%):
Points(%): OOP
Interest(%): OOP
DECLARATIONS
  • This analysis tool is for quick estimation only. Please conduct your own due diligence to confirm the numbers.
  • By using this website, you agree the website owner will not be responsible for any loss or liability resulting from your decisions.
  • Multi-Family BRRRR Strategy