OUTPUTS
Out of Pocket
($)
:
Net Profit
($)
:
LTV First
(%)
:
LTV Both
(%)
:
INPUTS
ARV
($)
:
Purchase
($)
:
Rehab
($)
:
Closing
($)
:
Miscellaneous
($)
:
Commission
(%)
:
Duration
(mo.)
:
Utility
($/mo.)
:
Insurance
($/mo.)
:
Yearly Tax
($/yr.)
:
1ST LOAN
Purchase Ratio
(%)
:
Rehab Ratio
(%)
:
Points
(%)
:
OOP
Interest
(%)
:
OOP
2ND LOAN
Purchase Ratio
(%)
:
Rehab Ratio
(%)
:
Points
(%)
:
OOP
Interest
(%)
:
OOP
DECLARATIONS
This analysis tool is for quick estimation only. Please conduct your own due diligence to confirm the numbers.
By using this website, you agree the website owner will not be responsible for any loss or liability resulting from your decisions.
Multi-Family
BRRRR Strategy